County Profile for Colusa - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 21,913
Total Cost Reports Filed in 2021 1 Total Births 284
Total Cost Reports Submitted 0 Total Deaths 187
Total Cost Reports Settled 0 Net Population Natural Change 97
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 1 Total Domestic Migration -63
Total Cost Reports Audited 0 Total Residual 15
Net Population Change 55

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,374,376 Total Charges 64,967,625
Fixed Assets 1,165,248 Contract Allowance 40,133,411
Other Assets 0 Operating Revenue 24,834,214
Total Assets 55,539,624 Operating Expenses 29,771,918
Current Liabilities 60,565,792 Operating Margin -4,937,704
Long Term Liabilities 0 Other Income -3,729,734
Total Equity -5,026,168 Other Expense 0
Total Liabilities and Equity 55,539,624 Net Profit or Loss -8,667,438

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,206 Revenue per Bed $671,195 Revenue per Person $1,133
Net Margin per Discharge ($7,596) Net Margin per Bed ($133,451) Net Margin per Person ($225)
Net Profit per Discharge ($13,335) Net Profit per Bed ($234,255) Net Profit per Person ($396)
Net Fixed Assets per Discharge $1,793 Net Fixed Assets per Bed $31,493 Net Fixed Assets per Bed $53
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 592
Occupancy Rate 31.1 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,768 Net Fixed Assets 2,380 Population Estimate 1,722
Total Revenue 1,834 Long Term Liabilities 2,161 Total Patient Discharges 1,632
Net Margin 2,520 Total Patient Beds 1,445
Net Profit or Loss 3,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,148,873 8,740,142 0.5891
31 Intensive Care Unit 379,165 15,196 24.9516
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 338,748 6,540,715 0.0518
50 Operating Room 95,640 481,442 0.1987
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 835,351 13 Nursing Administration 71,770
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 6,773
04 Employee Benefits 30,441 15 Pharmacy 149,127
05 Administrative and General 3,813,635 16 Medical Records and Medical Library 119,584
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 71,165 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 164,788 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 580,289 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,842,923

County Profile for Colusa - 2021